This listing is no longer active

This page is kept for reference. Browse active listings →

12979 Calle De Las Rosas
1 / 20

12979 Calle De Las Rosas

D

Rancho Peñasquitos, CA 92129

$1,199,999

Soft Appraisal Value: $1,177,300 · 1.9% above estimate

Beds

4

Baths

2

Sqft

1,368

Year Built

1973

Days on Market

102

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002930SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Welcome to **12979 Calle De Las Rosas** – a 4-bedroom, 2-bathroom home that’s perfect for family adventures and everyday fun! Located in the popular Penasquitos View neighborhood, this home comes with top-rated schools, beautiful mountain views, and a super central location. Step inside to a bright and cozy living room where there’s plenty of space for family movie nights, game time, or holiday gatherings. The kitchen has everything parents need — stainless steel appliances, tons of cabinets, and windows that look right out to the backyard, so you can keep an eye on the fun in the pool. Down the hall are four bedrooms — perfect for kids’ rooms, a playroom, or even a homework zone. Two of the bedrooms have sliding doors that open right up to the yard, giving kids easy access to outdoor playtime. The oversized backyard is a dream: splash around in the large pool all summer, rinse off in the **heated outdoor shower** after swimming, ride bikes or scooters, and still have space for storage, toys, and even an RV. There’s also a big Tuff Shed for stashing sports gear, bikes, or art projects. Out front, colorful succulents make the home cheerful, and there’s a sunny sitting spot to watch the sunset over the mountains. Plus, with solar panels and energy-efficient windows, you can enjoy comfort while saving on energy.

Mortgage Calculator

Est. Monthly Payment

$7,618

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
%($240,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$4,739
Monthly Cashflow

Rent − PITIA

$-2,879
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,969

Mortgage (P+I)
$6,068
Cap Rate
1.10%
Cash-on-Cash
-24.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$11,192

NOI (Annual)
$13,188
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator