12975 Amaranth Street
1 / 20

12975 Amaranth Street

D

Rancho Peñasquitos, CA 92129

$1,324,777

Soft Appraisal Value: $1,301,300 · 1.8% above estimate

Beds

3

Baths

2.5

Sqft

1,652

Year Built

1985

Days on Market

14

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011419SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Seller will entertain offers between $1,249,000 & $1,324,777. This TURNKEY home is waiting for you!!! OWNED SOLAR!!! New flooring, recessed lights & fixtures, paint, interior doors and frames. Renovations include new 1/2 bath, remodeled full hall bath, new stucco on back wall, recently installed wood fence. HUGE kitchen boasts lots of cabinets, granite counters, opening to the family room. Water softener, filtration, & Moen water leak detection. Spacious primary bedroom with a tall ceiling, 2 large closets, & a remodeled primary bathroom. The secondary bedrooms are both good sized with plenty of closet space. Highly desired Poway School District, close to shopping and freeway access.

Mortgage Calculator

Est. Monthly Payment

$8,410

Principal & Interest$6,699
Property Tax$1,325
Insurance$386
%($264,955)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,312
Monthly Cashflow

Rent − PITIA

$-4,098
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,193

Mortgage (P+I)
$6,699
Cap Rate
0.46%
Cash-on-Cash
-28.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$12,355

NOI (Annual)
$6,066
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator