12827 Via Moura
1 / 20

12827 Via Moura

B

Rancho Bernardo, CA 92128

$760,000
NEW — 1d

Soft Appraisal Value: $750,100 · 1.3% above estimate

Beds

2

Baths

2

Sqft

1,328

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$420

MLS ID

260013978SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Charming single level residence in the Oaks North Villas, a 55+ community and piece of Southern California living. Take passage through a gated courtyard which you may transform into your own welcoming oasis. Upon entering the living space you will notice a refreshingly neutral color palate with new plank flooring installed throughout and freshly painted cabinetry. Vaulted ceilings with skylights and large windows allow light to pour in. Your site will be drawn to the neatly manicured patio with a backdrop of green, ready for an umbrella patio set and water feature, or any comforts of your choosing. The bedrooms and closet space are generously sized. The attached garage offers passage though the interior laundry to kitchen. A new HVAC will keep you cool in the warmer summer days. Residents of Oaks North enjoy an extensive range of community amenities, and are ideally located close to all...golf, recreational activities, winery, shops, dining and easy freeway access.

Mortgage Calculator

Est. Monthly Payment

$5,245

Principal & Interest$3,843
Property Tax$760
Insurance$222
HOA$420
%($152,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,558
Monthly Cashflow

Rent − PITIA

$-1,687
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,139

Mortgage (P+I)
$3,843
Cap Rate
1.11%
Cash-on-Cash
-24.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,634

NOI (Annual)
$8,452
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator