18630 Caminito Cantilena
1 / 20

18630 Caminito Cantilena #299

C

Rancho Bernardo, CA 92128

$559,000

Soft Appraisal Value: $545,800 · 2.4% above estimate

Beds

2

Baths

2

Sqft

1,056

Year Built

1993

Days on Market

9

Property Type

Condo

HOA/mo

$650

MLS ID

NDP2605199

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Prime opportunity to acquire property in the coveted Poway School District. Vista Del Lago is literally a RESORT. Gorgeous pools, Tennis and Pickleball. A luxurious clubhouse, fully functioning gym. The community even has it's very own lake. This 2 bed 2 bath unit features newer windows, central air conditioning and a stunning patio. The primary bedroom offers ample closet space and dual sinks. And the entire unit is bright and cheery with big windows on 2 sides. The garage is even oversized with high ceilings. Don't miss this chance to live in Vista Del Lago. This lifestyle community really does have it all!

Mortgage Calculator

Est. Monthly Payment

$4,199

Principal & Interest$2,827
Property Tax$559
Insurance$163
HOA$650
%($111,800)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,082
Monthly Cashflow

Rent − PITIA

$-1,117
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,291

Mortgage (P+I)
$2,827
Cap Rate
1.15%
Cash-on-Cash
-24.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,058

NOI (Annual)
$6,424
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator