12820 Hideaway Ln San Diego

12820 Hideaway Ln San Diego

D

Scripps Ranch, CA 92131

$1,995,000
NEW — 5d on market

Beds

4

Baths

3.5

Sqft

3,125

Year Built

2004

Days on Market

5

Property Type

Single Family

HOA/mo

$190

MLS ID

260004476SD

Description

Welcome to 12820 Hideaway in the sought after Stonebridge Estates! Beautifully updated 4-bedroom home with study and spacious loft in the desirable Stonebridge community. Remodeled kitchen features brand-new Bosch appliances, butler’s pantry, wine fridge, and breakfast nook with custom table. Open-concept family room with upgraded surround sound (inside & out), recessed lighting, smart switches, and designer finishes throughout. Recent improvements include French doors, electric living room blinds, new office window, fresh interior paint in bedrooms and baths, upgraded LED lighting upstairs, and guest room ceiling fans. Energy-efficient upgrades include owned solar with Tesla battery, tankless water heater, and restored water softener. Enjoy the private backyard with artificial turf putting green, updated landscaping, and a new drip system. Additional highlights include a newer garage door with windows and added garage storage. Playground across the street and zoned for PUSD schools. A true turnkey opportunity, this is one you don't want to miss!

Mortgage Calculator

Est. Monthly Payment

$12,855

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
HOA$190
%($399,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$6,069
Monthly Cashflow

Rent − PITI − HOA

$-6,786
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,844

Mortgage (P+I)
$10,088
Cap Rate
0.15%
Cash-on-Cash
-20.41%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$12,855

NOI (Annual)
$2,924
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator