12737 Savannah Creek Drive
1 / 20

12737 Savannah Creek Drive #280

B

Rancho Bernardo, CA 92128

$609,000
NEW — 2d

Soft Appraisal Value: $606,000 · 0.5% above estimate

Beds

2

Baths

2

Sqft

956

Year Built

2005

Days on Market

2

Property Type

Condo

HOA/mo

$375

MLS ID

NDP2606597

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Exceptional mountain view living awaits in this TURNKEY 2BD/2BA corner residence in the highly desirable Savannah Terrace community. Ideally situated in one of the best locations within the complex, this home offers added privacy, quieter surroundings and extra primary bedroom windows. The kitchen features newer GE appliances including a counter depth refrigerator, microwave, cooktop and dishwasher. Additional highlights include newer carpet throughout the living room and bedrooms, newer steel plumbing water lines for all sinks and toilets, new washer/ dryer, new toilet in bath two, newer water heater, new front door hardware and a Ring video doorbell. The spacious one car garage includes an overhead hanging storage system. Lovingly maintained by the original owners and used primarily as a second home, this residence is truly move in ready. Enjoy resort-like amenities including a swimming pool, fitness center, clubhouse, tennis, sport court, playground and barbecue areas. Excellent location within walking distance to Sabre Springs Market Place, park and walking trails and award winning Poway schools! An excellent opportunity for 1st time buyers, investors, or those looking to downsize. Don't miss out!

Mortgage Calculator

Est. Monthly Payment

$4,241

Principal & Interest$3,079
Property Tax$609
Insurance$178
HOA$375
%($121,800)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,024
Monthly Cashflow

Rent − PITIA

$-1,217
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,420

Mortgage (P+I)
$3,079
Cap Rate
1.30%
Cash-on-Cash
-23.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,167

NOI (Annual)
$7,908
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator