12727 Benavente
1 / 20

12727 Benavente

D

Rancho Peñasquitos, CA 92129

$1,500,000

Soft Appraisal Value: $1,527,300 · 1.8% below estimate

Beds

4

Baths

2

Sqft

1,860

Year Built

1978

Days on Market

13

Property Type

Single Family

HOA/mo

N/A

MLS ID

OC26104595

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Absolutely Stunning!! This incredible single-story ranch style home sits on one of the most amazing and breathtaking lots which offers incredible views and serenity. It is nestled in a beautiful and highly coveted community of Rancho Penasquitos which provides relaxed style living and beautiful aesthetics. Situated on over a half acre and showcasing spectacular views, spaciousness, and privacy, you will absolutely love the uniqueness this lot and location have to offer. The home is positioned off the street and has an amazing front yard, gorgeous backyard, and a large 2 car garage. The home is equally amazing and meticulously cared for. Pride of ownership permeates this house as it boasts many upgrades and amenities such as bright and open floor plan, beautiful new luxury vinyl plank flooring and carpet, tall baseboards & ceilings, ceiling fans, recessed lighting, huge kitchen with plentiful cabinets, granite countertops and custom granite & tile backsplash, stainless steel appliances, sitting bar, fireplace, vinyl duel paned windows, massive master bedroom with large closet, spacious bedrooms, remodeled and upgraded bathrooms, and the house has solar for significantly reduced electric bills. This ideal backyard is an entertainer's delight. It is large enough for a pool, entertaining friends and family, BBQing, and so much more. This backyard transcends space and time with the most amazing natural and serene atmosphere which captures tranquility and awe with the landscaping and views. It truly has a secret garden feel and taking the path up to your private and secluded viewing deck will help you realize you are home. Words and pictures can never convey the beauty this home and neighborhood have to offer, come and see for yourself!!

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,585
Property Tax$1,500
Insurance$437
%($300,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,866
Monthly Cashflow

Rent − PITIA

$-4,656
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,025

Mortgage (P+I)
$7,585
Cap Rate
0.45%
Cash-on-Cash
-28.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$13,989

NOI (Annual)
$6,718
Price-to-Rent

Lower = better for investors

25.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator