12719 Hagerswood Court
1 / 20

12719 Hagerswood Court

D

Rancho Peñasquitos, CA 92129

$1,500,000

Soft Appraisal Value: $1,472,400 · 1.9% above estimate

Beds

4

Baths

2.5

Sqft

2,124

Year Built

1987

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009123SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Best Deal in Penasquitos! Looking for a home with a big lot, a friendly suburban lifestyle, and a top-tier school district with a paid-off solar system. Look no further! Come check out this home with 4+ bedrooms with a rare three-car garage. Our lot is over 9000 sq ft with mature fruit trees and garden potential. In addition to 4 spacious bedrooms, the 1st floor features a bonus room ready to accommodate your unlimited ideas. Your tour is not complete without checking out our covered patio. House not only offered a functional layout that fits modern living but also the added value of the fully paid-off solar system. Ideally located in Rancho Peñasquitos, close to major employment centers including Sorrento Valley, UTC, and nearby tech/biotech hubs. Poway Unified School District shall not be overlooked! Best Deal in Penasquitos! Looking for a home with a big lot, a friendly suburban lifestyle, and a top-tier school district with a paid-off solar system. Look no further! Come check out this home with 4+ bedrooms with a rare three-car garage. Our lot is over 9000 sq ft with mature fruit trees and garden potential. In addition to 4 spacious bedrooms, the 1st floor features a bonus room ready to accommodate your unlimited ideas. Your tour is not complete without checking out our covered patio. House not only offered a functional layout that fits modern living but also the added value of the fully paid-off solar system. Ideally located in Rancho Peñasquitos, close to major employment centers including Sorrento Valley, UTC, and nearby tech/biotech hubs. Poway Unified School District shall not be overlooked!

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,585
Property Tax$1,500
Insurance$437
%($300,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,982
Monthly Cashflow

Rent − PITIA

$-4,540
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,936

Mortgage (P+I)
$7,585
Cap Rate
0.52%
Cash-on-Cash
-27.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$13,989

NOI (Annual)
$7,790
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator