12696 Springbrook

12696 Springbrook #c

D

Rancho Bernardo, CA 92128

$725,000
NEW — 3d on market

Beds

2

Baths

2

Sqft

1,200

Year Built

1993

Days on Market

3

Property Type

Condo

HOA/mo

$495

MLS ID

SR26062963

View on MLS

Description

light and bright well maintained end unit on one level, located in the desirable san ground floor tropico community of sabre springs. ground floor unit with private entrance witch includes a beautiful covered patio area for additional living space. home also has a one car garage with direct access to unit.home has been updated with vinal plank flooring, custom baseboards and painted thru out a year ago. large primary bedroom with custom walk in closet. heavily sot after location located near shopping, freeways, dinning and schools. primary suite features large bedroom,spacious bathroom with step in shower and custom walk in closet. kitchen has stainless steel appliances..home also features in unit laundry. a fantastic unit in great location and is in the poway school district.

Mortgage Calculator

Est. Monthly Payment

$5,097

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$495
%($145,000)
%

Investment Score

1D
Est. Monthly Rent
$2,912
Monthly Cashflow

Rent − PITIA

$-2,185
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,459

Mortgage (P+I)
$3,666
Cap Rate
0.34%
Cash-on-Cash
-28.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$7,404

NOI (Annual)
$2,485
Price-to-Rent

Lower = better for investors

20.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator