12614 Orohaven Ln

12614 Orohaven Ln

D

Poway, CA 92064

$749,000
NEW — 0d on market

Beds

4

Baths

2

Sqft

1,274

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005179SD

View on MLS

Description

Welcome to this wonderful investment opportunity! Perfect for a remodel. This home is located on a cul de sac in the heart of Poway and is ready for someone to bring it to life. Flooded with tons of natural light, large yard spaces, and a great flow to the floor plan. If you are ready for a project, this home is for you!

Mortgage Calculator

Est. Monthly Payment

$4,755

Principal & Interest$3,787
Property Tax$749
Insurance$218
%($149,800)
%

Investment Score

23D
Est. Monthly Rent
$4,070
Monthly Cashflow

Rent − PITI − HOA

$-684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,245

Mortgage (P+I)
$3,787
Cap Rate
2.47%
Cash-on-Cash
-5.48%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$4,754

NOI (Annual)
$18,513
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator