13947 Midland Rd.

13947 Midland Rd.

D

Poway, CA 92064

$759,000
NEW — 4d on market

Beds

3

Baths

2.5

Sqft

1,346

Year Built

1990

Days on Market

4

Property Type

Condo

HOA/mo

$653

MLS ID

260004668SD

Description

Just blocks from the charming & historic Old Poway Park you will find this exquisitely remodeled and cared for home in Park Meadows in the heart of Poway. A short stroll to shops, dining, the Saturday Farmer's Market & Midland Elementary school across the street. This 3 bedroom, 2.5 bath turnkey home features maple hardwood floors throughout, custom real hickory kitchen cabinets, custom concrete counters, under cabinet lighting, & dual pane low E windows. see supplement. There are 3 new ceiling fans (living room, dining room, primary), recessed LED lighting, direct vent fireplace replacement, upgraded Legrand switches & outlets, new shutoff valves, reverse Osmosis system, pot filler spigot above range, gorgeous barn doors that house the stackable washer & dryer, newer toilets, water heater is 18 months new and AC is 5 years new. Large 2 car garage (detached) and two peaceful and serene patios. Homes like this do not come on the market often. Top rated Poway Schools. Hurry this one will go fast!

Mortgage Calculator

Est. Monthly Payment

$5,471

Principal & Interest$3,838
Property Tax$759
Insurance$221
HOA$653
%($151,800)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$3,825
Monthly Cashflow

Rent − PITI − HOA

$-1,646
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,158

Mortgage (P+I)
$3,838
Cap Rate
1.07%
Cash-on-Cash
-13.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.00
Break-even Rent
$5,471

NOI (Annual)
$8,157
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator