1251 Van Nuys St
1 / 20

1251 Van Nuys St

C

San Diego, CA 92109

$4,998,000

Beds

6

Baths

5

Sqft

4,000

Year Built

2026

Days on Market

47

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009923SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Unlock the 2026 Coastal Lifestyle: Luxury Compound with 180° Views & Turnkey Revenue Experience the ultimate blend of gaze-worthy vistas and sunsets from your personal terrace in this newly constructed 2026 coastal masterpiece. Designed as a private multi-use residence, this property perfectly balances luxurious, high-end family living with immense income-generating potential. The Highlights: • Panoramic Perfection: Enjoy sweeping 180-degree views of the bay, ocean, and glittering city skyline from three-tiered decks. • Ultimate Versatility: Boasting a 3/2 main-level residence that features a wall of windows to take in the city lights and panoramic ocean and bay views, plus a full size 3/2 guest home that includes a large additional flexible space with a full bathroom ideal for kids play, workout room, movie screening area- the sky is the limit! All areas are effortlessly accessed via a private interior elevator to every floor- perfect for multigenerational families or hybrid live-and-rent strategies • Turnkey Investment: Whether you are seeking high-end vacation rentals, long-term tenants, or a private family compound, this turnkey property offers flexibility and strong revenue potential in a high-demand location. • Luxury Living: Newly built (2026) with refined finishes designed for those who want to bring family close with the peace of mind of advanced Wi-Fi security without sacrificing independence or luxury Own the coast’s most exciting new investment. Live the lifestyle, bank the income, and enjoy the view. And bring the generations home!

Mortgage Calculator

Est. Monthly Payment

$31,728

Principal & Interest$25,273
Property Tax$4,998
Insurance$1,458
%($999,600)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$14,299
Monthly Cashflow

Rent − PITIA

$-17,430
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,883

Mortgage (P+I)
$25,273
Cap Rate
0.09%
Cash-on-Cash
-29.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$46,615

NOI (Annual)
$4,671
Price-to-Rent

Lower = better for investors

29.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator