1243 Van Nuys St
1 / 20

1243 Van Nuys St

D

San Diego, CA 92109

$3,798,000

Beds

6

Baths

6

Sqft

3,250

Year Built

2026

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009253SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Enjoy pulse-racing, 180 degree bay, city and ocean views with the people you love, while maintaining privacy and your independence. This stunning, newly constructed residence is ideal for multigenerational living, set in your own private compound! Offering the perfect balance of a luxurious top floor featuring voluminous ceilings and high end finishes, plus an equal size guest home for another family unit and two additional spaces for more family and friends. Venture onto any of the three, tiered decks for outdoor fun and to relish the views. Whether caring for parents or keeping family close, do it in style in your brand new 2026 beach home complex with astounding views and the twinkle of a big city scape.

Mortgage Calculator

Est. Monthly Payment

$24,111

Principal & Interest$19,205
Property Tax$3,798
Insurance$1,108
%($759,600)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,123
Monthly Cashflow

Rent − PITIA

$-14,988
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,251

Mortgage (P+I)
$19,205
Cap Rate
-0.33%
Cash-on-Cash
-31.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$35,423

NOI (Annual)
$-12,555
Price-to-Rent

Lower = better for investors

34.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator