1243 Van Nuys St
1 / 20

1243 Van Nuys St

C

San Diego, CA 92109

$3,298,000
NEW — 0d

Beds

Baths

Sqft

Year Built

2026

Days on Market

0

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260015730SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Unlock a rare coastal investment opportunity with sweeping 180-degree views of the bay, ocean, and city skyline. This newly constructed 2026 property is designed as a private compound with multiple independent living spaces—ideal for generating strong rental income, multigenerational occupancy, or a hybrid live-and-rent strategy. The property features a luxurious main residence with soaring ceilings and high-end finishes, complemented by a full-size guest home and two additional versatile units. Each space offers privacy and flexibility, making it perfectly suited for long-term tenants, short-term vacation rentals (subject to local regulations), or extended family living. Three tiered decks provide exceptional outdoor living areas that elevate the tenant experience and maximize the property’s premium view value—an attractive draw for high-end renters. Whether you're expanding your portfolio, seeking a turnkey income-producing coastal asset, or looking to bring family home, this unique multi-unit compound delivers on location, lifestyle, and revenue potential—all framed by breathtaking water views and a sparkling city backdrop. Unlock a rare coastal investment opportunity with sweeping 180-degree views of the bay, ocean, and city skyline. This newly constructed 2026 property is designed as a private compound with multiple independent living spaces—ideal for generating strong rental income, multigenerational occupancy, or a hybrid live-and-rent strategy. The property features a luxurious main residence with soaring ceilings and high-end finishes, complemented by a full-size guest home and two additional versatile units. Each space offers privacy and flexibility, making it perfectly suited for long-term tenants, short-term vacation rentals (subject to local regulations), or extended family living. Three tiered decks provide exceptional outdoor living areas that elevate the tenant experience and maximize the property’s premium view value—an attractive draw for high-end renters. Whether you're expanding your portfolio or seeking a turnkey income-producing coastal asset, this unique multi-unit compound delivers on location, lifestyle, and revenue potential—all framed by breathtaking water views and a sparkling city backdrop.

Mortgage Calculator

Est. Monthly Payment

$20,936

Principal & Interest$16,676
Property Tax$3,298
Insurance$962
%($659,600)
%

Investment Score

0D
Est. Monthly Rent
$6,491
Monthly Cashflow

Rent − PITIA

$-14,445
Full Cashflow

Incl. vacancy, PM, maint, capex

$-18,687

Mortgage (P+I)
$16,676
Cap Rate
-0.73%
Cash-on-Cash
-34.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.31
Break-even Rent
$30,760

NOI (Annual)
$-24,123
Price-to-Rent

Lower = better for investors

42.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator