1243 Van Nuys St
1 / 20

1243 Van Nuys St

C

San Diego, CA 92109

$3,298,000
NEW — 0d

Beds

6

Baths

6

Sqft

3,250

Year Built

2026

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015727SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Enjoy pulse-racing, 180 degree bay, city and ocean views with the people you love, while maintaining privacy and your independence. This stunning, newly constructed residence is ideal for multigenerational living, set in your own private compound! Offering the perfect balance of a luxurious top floor featuring voluminous ceilings and high end finishes, plus an equal size guest home for another family unit and two additional spaces for more family and friends. Venture onto any of the three, tiered decks for outdoor fun and to relish the views. Whether caring for parents or keeping family close, do it in style in your brand new 2026 beach home complex with astounding views and the twinkle of a big city scape.

Mortgage Calculator

Est. Monthly Payment

$20,936

Principal & Interest$16,676
Property Tax$3,298
Insurance$962
%($659,600)
%

Investment Score

1D
Est. Monthly Rent
$9,365
Monthly Cashflow

Rent − PITIA

$-11,571
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,474

Mortgage (P+I)
$16,676
Cap Rate
0.07%
Cash-on-Cash
-29.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$30,760

NOI (Annual)
$2,433
Price-to-Rent

Lower = better for investors

29.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator