1240 India Street
1 / 20

1240 India Street #1205

D

San Diego, CA 92101

$519,900
NEW — 0d on market

Beds

1

Baths

1

Sqft

680

Year Built

2003

Days on Market

0

Property Type

Condo

HOA/mo

$781.54

MLS ID

260008259SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

This 12th floor Treo residence offers Downtown San Diego skyline views from every room! Modern LVP flooring runs through the open living area and bedroom. Floor-to-ceiling windows flood the condo with natural light controlled by chic Hunter Douglas silhouette shades. The kitchen showcases warm wood cabinetry, quartz counters and center island, a full suite of upgraded stainless appliances with gas range, built-in microwave, and dishwasher - all under vivid lighting. The bedroom offers two closets, one with a custom organization system, plus a bathroom with a quartz vanity and combo shower/tub. Other features include a private balcony, fresh paint throughout, front-load washer and dryer, gas fireplace, RARE private storage in a temperature-controlled room, and a secured parking space on the first floor. Treo sits at the center of it all: walkable to the waterfront, Little Italy, the Gaslamp, and everything that makes downtown San Diego worth living in. Great building amenities including pool, hot tub, gym, BBQs, community rooms, and staffed lobby with LOW HOA dues. Long regarded as one of the best values in Downtown San Diego, the Treo HOA is exceptionally well managed, keeping dues low while maintaining a high level of building services and amenities. Enjoy a heated pool and spa, fitness center, multiple recreation and meeting rooms, barbecues and peaceful courtyard, plus security and concierge services. The lobby, hallways, and amenities have all been recently refreshed to foster a warm contemporary feel. Walk to the multitude of eateries and shops in Little Italy or Portside Pier, or take a slightly longer stroll to Seaport Village in the Marina District or the bustling Gaslamp Quarter. Treo is both FHA and VA approved.

Mortgage Calculator

Est. Monthly Payment

$4,082

Principal & Interest$2,629
Property Tax$520
Insurance$152
HOA$782
%($103,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,491
Monthly Cashflow

Rent − PITIA

$-1,591
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,598

Mortgage (P+I)
$2,629
Cap Rate
0.07%
Cash-on-Cash
-29.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$5,864

NOI (Annual)
$377
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator