1232 Sunrise View
1 / 20

1232 Sunrise View #105

D

San Marcos, CA 92078

$899,000
NEW — 1d

Beds

4

Baths

3.5

Sqft

1,934

Year Built

2023

Days on Market

1

Property Type

Condo

HOA/mo

$356.04

MLS ID

260009217SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Welcome to a true San Marcos gem—an exceptional 2023 build-model home-end unit, that effortlessly blends luxury, comfort, and thoughtful design. Showcasing extensive upgrades and refined designer touches throughout, this stunning three-story condo offers an elevated living experience in a secure, gated community rich with amenities. Step inside through a custom-paved patio or your attached two-car garage and discover a bright, open layout filled with natural light. The heart of the home is a sprawling gourmet kitchen, featuring a gas range, sleek quartz countertops, custom pull-out drawers, stainless steel appliances and an inviting dining area—perfect for both everyday living and entertaining. The main living area extends to a private balcony, creating a seamless indoor-outdoor flow. This magnificent 1934 sq. ft. residence boasts 4 spacious bedrooms and 3.5 beautifully appointed baths, complemented by upgraded Shaw LVP flooring, gorgeous lighting, plush carpeting, Hunter Douglas roller shades and custom curtains throughout. Enjoy resort-style living with access to four tot lots, a sparkling pool and hot tub, bocce ball courts, and the peace of mind of a gated community. Additional highlights include paid solar and a tankless water heater for modern efficiency. This is more than a home—it’s a lifestyle. Don’t miss your opportunity to own this extraordinary property!

Mortgage Calculator

Est. Monthly Payment

$6,063

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$356
%($179,800)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$4,045
Monthly Cashflow

Rent − PITIA

$-2,018
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,697

Mortgage (P+I)
$4,546
Cap Rate
1.13%
Cash-on-Cash
-24.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,847

NOI (Annual)
$10,181
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator