1228 Sunrise View

1228 Sunrise View

D

San Marcos, CA 92078

$630,000
NEW — 5d on market

Beds

2

Baths

2.5

Sqft

1,231

Year Built

2022

Days on Market

5

Property Type

Townhouse

HOA/mo

$356

MLS ID

PW26053794

View on MLS

Description

Welcome to this beautifully designed 2-bedroom, 2.5-bath townhome built in 2022 located in Amber at Sunset, a desirable gated community offering resort-style amenities and modern living. Step inside to an open-concept floorplan featuring high ceilings and recessed lighting, creating a bright and inviting space filled with natural light. The stylish kitchen showcases espresso-colored cabinetry, quartz countertops, stainless steel appliances, a pantry, and a large center island with seating and additional storage, perfect for entertaining or everyday living. The living area opens to a private balcony, providing a relaxing outdoor retreat. A convenient half bath for guests is also located on the main living level. Upstairs, the primary suite offers a walk-in closet and a spa-inspired bathroom with dual sinks and a walk-in shower. The secondary bedroom includes its own full bathroom with a tub and overhead shower, ideal for guests, roommates, or a home office setup. An interior laundry area with stacked washer and dryer adds convenience. Additional features include an oversized two-car attached garage, tankless water heater, and fully paid-off solar, offering significant savings on electricity. The home is also equipped with smart home technology for added comfort and efficiency. Residents enjoy outstanding community amenities including a resort-style pool, spa, outdoor showers, barbecue areas and four playgrounds. The home is ideally located near CSU San Marcos, shopping, dining, and convenient freeway access. Outdoor enthusiasts will love being just minutes from Elfin Forest Recreational Reserve, offering over 11 miles of scenic hiking, biking, and equestrian trails. This nearly new townhome offers the perfect combination of modern design, energy efficiency, community amenities, and a prime location. Your next home awaits you!

Mortgage Calculator

Est. Monthly Payment

$4,355

Principal & Interest$3,186
Property Tax$630
Insurance$184
HOA$356
%($126,000)
%

Investment Score

9D
Est. Monthly Rent
$3,187
Monthly Cashflow

Rent − PITI − HOA

$-1,169
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,427

Mortgage (P+I)
$3,186
Cap Rate
1.45%
Cash-on-Cash
-11.13%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,356

NOI (Annual)
$9,108
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator