1195 La Moree Rd

1195 La Moree Rd

D

San Marcos, CA 92078

$400,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,488

Year Built

1976

Days on Market

1

Property Type

Manufactured

HOA/mo

$350

MLS ID

260004183SD

Description

Panoramic views await from this hilltop home in the desirable 55+ Casitas Del Amigos land-owned community. Thoughtfully designed with dual-pane windows, the layout offers separate living and family rooms, a formal dining room, and a kitchen with a breakfast bar that opens to a charming California room. The living room showcases vaulted, beamed ceilings, while the spacious primary suite features double sinks and cedar-lined closets. Step onto the breezy covered porch to relax and take in the views. This pet-friendly community offers exceptional amenities including a pool, gym, library, and billiards room. HOA fee conveniently includes water, trash, and cable.

Mortgage Calculator

Est. Monthly Payment

$2,889

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$350
%($80,000)
%

Investment Score

23D
Est. Monthly Rent

HUD Fair Market Rent

$3,240
Monthly Cashflow
$-728

Mortgage (P+I)
$2,023
Cap Rate
3.88%
Cash-on-Cash
-10.92%
DSCR
1.60
Break-even Rent
$3,709

NOI (Annual)
$15,534
Price-to-Rent

Lower = better for investors

10.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator