1222 Sereno
Ctop 80%Chula Vista, CA 91913
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$4,467/mo full cashflow at 20% down, 7.36% rate.
Works at $565,386 (51% under asking), or at 77% down.
Rent $5,770/mo from 14 leases of 3–5 bed houses within 1 mi ($5,050–$5,436).
Beds
4
Baths
3
Sqft
2,789
Year Built
2000
Days on Market
46
Property Type
Single Family
HOA/mo
$122
MLS ID
260023560SD
This property is in Chula Vista (91913). Browse neighborhood analytics →
About This Property
Lovely 2 story home in Otay Ranch Village. Upon entrance, you are welcomed by large windows, warm sunlight and vaulted ceilings. Off the entrance you have a single car garage that can be used as playroom, office or converted into additional bedroom. Bamboo flooring and tile throughout. Large open kitchen with walk in pantry. Formal dining and additional living room make this home perfect for entertaining. Home boasts 3 spacious bedrooms upstairs and 1 room downstairs that could be guest room or office space. Beautiful primary suite with huge walk in closet and soaking tub. In unit laundry room, 3 car garage and tons of storage space. Home is located on a cul-de-sac. Spacious flat yard with room for a pool, pets and entertaining. Great schools, close to 805, Telegraph Canyon rd, shopping, Heritage Park.
Mortgage Calculator
Est. Monthly Payment
$7,952
Location
Loading map...
Zoned Schools
Elementary
Heritage Elementary · grades K-6 · Chula Vista Elementary
Middle
Rancho del Rey Middle · grades 7-8 · Sweetwater Union High
High
Otay Ranch Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,770
Comp Average
$5,322
1506 Pershing Road
4bd / 4ba · 2,833 sqft · Single Family
$984K
Est. $5,262/mo
1494 Pershing Road
4bd / 4ba · 2,833 sqft · Single Family
$984K
Est. $5,262/mo
1248 Lorenzo Road
4bd / 3ba · 2,776 sqft · Single Family
$1.10M
Est. $5,553/mo
1236 Corte Mendi
4bd / 3.5ba · 2,815 sqft · Single Family
$1.15M
Est. $5,761/mo
1440 Mulligan Hill Street
4bd / 4.5ba · 2,691 sqft · Single Family
$1.20M
Est. $4,772/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
14 leases of 3–5 bed houses within 1 mi · $5,050–$5,436
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,467/mo short at 20% down; 77% down or +$5,802/mo rent closes it.
- Break-even price
- $565,386
- Break-even rent
- $11,572/mo
- Cashflow at 35% down
- −$3,278/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$5,802/mo above the estimate
$885,500 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator