← Back to listings
1220 Sunrise View San Marcos

1220 Sunrise View San Marcos

D

San Marcos, CA 92078

$899,000
NEW — 2d on market

Beds

3

Baths

2.5

Sqft

1,640

Year Built

2023

Days on Market

2

Property Type

Townhouse

HOA/mo

None

MLS ID

NDP2601288

🏠 Virtual TourView on MLS

Investment Score

3D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,365
Monthly Cashflow
-$4,404
Mortgage (P+I)
$4,785
Cap Rate
0.91%
Cash-on-Cash
-29.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$7,500

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator