1213 Baker Street

1213 Baker Street

D

San Marcos, CA 92078

$949,000

Soft Appraisal Value: $943,600 · 0.6% above estimate

Beds

3

Baths

3.5

Sqft

1,768

Year Built

2019

Days on Market

149

Property Type

Condo

HOA/mo

$354

MLS ID

NDP2510423

Description

Newly built modern San Elijo Townhome in a Prime Location! Experience the best of coastal living in this immaculate, light-filled townhome nestled in the heart of San Elijo Hills. Enjoy the ultimate in convenience—just steps from local dining, shopping, parks, top-rated schools, scenic walking trails, and everyday amenities. Charming entry patio welcomes you into this beautifully designed three-level home, featuring high ceilings, abundant natural light, and modern, high-end finishes throughout. The entry-level bedroom with a full bath offers flexibility for use as a guest suite, office, or home gym. Upstairs, the open-concept living area is ideal for entertaining, with the living room, kitchen, and dining space opening to a balcony where you can enjoy mountain views and gorgeous sunsets. The kitchen is a true showpiece—highlighted by quartz countertops, designer tile backsplash, pendant lighting, premier stainless steel appliances, a walk-in pantry, and soft-close cabinetry with pull-out drawers. The third floor showcases a spacious primary suite with stunning mountain views, dual sinks with quartz counters, a walk-in shower, and a generous walk-in closet. A secondary bedroom, full bath, and laundry room (washer and dryer included) complete this level. Designer upgrades include luxury vinyl plank flooring throughout, top-down/bottom-up blackout window coverings, and sound-reducing dual-pane windows. Additional highlights include a tankless water heater with on-demand hot water recirculation, central AC, ceiling fans throughout, a built-in Murphy bed, an attached two-car garage with extra storage space and pre-wired for an EV charger, Smart Home technology, and a built-in Murphy bed. Built in 2019, this unique residence is one of only twelve homes in the community—offering the perfect blend of modern comfort, a walkable lifestyle, and the peaceful charm of San Elijo Hills. THE SAN ELIJO HILLS NEIGHBORHOOD: Enjoy the shops and eateries along with the 18 miles of trails & 19 acre park, 1000 acres of open space. Community includes high ranking schools (desirable Double Peak K-8), ballparks, soccer field, picnic & bbq area, playgrounds, dog park, community center...and all are within a short distance. Enjoy the Southern California Coastal lifestyle, a short drive to the beaches and everything San Diego County has to offer. Dimensions & sq footage are approximate, per builder & assessor's record. Mello-roos is estimated. All MLS and marketing info is approximate and not guaranteed.

Mortgage Calculator

Est. Monthly Payment

$6,378

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$354
%($189,800)
%

Investment Score

3D
Est. Monthly Rent
$4,268
Monthly Cashflow

Rent − PITIA

$-2,111
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,883

Mortgage (P+I)
$4,799
Cap Rate
1.16%
Cash-on-Cash
-24.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,311

NOI (Annual)
$10,986
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator