1226 Sunrise View
1 / 20

1226 Sunrise View #102

B

San Marcos, CA 92078

$619,000

Soft Appraisal Value: $614,700 · 0.7% above estimate

Beds

2

Baths

2.5

Sqft

1,231

Year Built

2022

Days on Market

45

Property Type

Townhouse

HOA/mo

$356

MLS ID

NDP2603325

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

End unit location! Still feels like new! This stylish townhome combines natural light, sleek style, and modern living in one of the best opportunities available within the gated community of Sunrise. Lightly lived in and thoughtfully finished, the home offers a fresh, move in ready feel from the moment you step inside! The bright and open concept living space features fully tiled flooring and a builder upgraded kitchen with a full height backsplash extending to the cabinetry, pendant lighting over the island, and spacious living room with access to the balcony for enhancing the airy feel. Upstairs, the private primary suite and secondary ensuite provide comfort and flexibility, with laundry conveniently on the same level as well. Packed with smart home convenience and energy efficiency, the home features solar energy, a Schlage Encode WiFi front door lock, Honeywell WiFi thermostat, Ring video doorbell, myQ garage access, Flo by Moen smart water system, and pre-wiring for an EV charger. Built by Lennar in 2022, the Sunrise community was designed for low maintenance living and offers 2 gated entries with resort style amenities including a heated pool and spa, BBQ area, and multiple tot lots for playing. Ideally located in the sought after 92078 zip code of San Marcos on a peaceful hilltop setting just minutes to shops, freeway access, CSUSM, Palomar Medical Center, Kaiser, and so much more! This home delivers style, convenience, and standout value in a charming neighborhood that's ready for you to plant your roots.

Mortgage Calculator

Est. Monthly Payment

$4,286

Principal & Interest$3,130
Property Tax$619
Insurance$181
HOA$356
%($123,800)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$3,468
Monthly Cashflow

Rent − PITIA

$-818
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,131

Mortgage (P+I)
$3,130
Cap Rate
1.94%
Cash-on-Cash
-20.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$6,236

NOI (Annual)
$11,982
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator