12047 Avenida Consentido

12047 Avenida Consentido

D

Rancho Bernardo, CA 92128

$1,600,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

2,266

Year Built

1988

Days on Market

0

Property Type

Single Family

HOA/mo

$88

MLS ID

SB26052033

View on MLS

Description

Beautifully remodeled and rarely available single-story home in the sought after Chateau Bernardo neighborhood in Bernardo Heights with upgrades & views of beautiful Bernardo Heights Country Club Golf Cours. Nestled with in a mature, peaceful neighborhood, this home offers access to nearby Bernardo Height Clubhouse a top-tier community center with tennis and pickle ball courts, pools, fitness center, billiards room and more see link: https://www.bernardoheights.org/ This lovingly cared for home has a spacious floorplan with formal dining room, living room with fireplace, family room off of kitchen, attached 2 car garage, and front courtyard entry. The second bedroom is generously sized with its own walk-in closet conveniently located to 2nd bathroom for added privacy. Includes totally remodeled master and 2nd bathrooms each with dual sinks. Kitchen has newer stove, oven, sink, cabinets, dishwasher and lighting. All flooring has been replaced with tile, wood and carpet. Original water heater, air conditioner and furnace have all been replaced. Newer tile on front courtyard and back patio. Owner installed low maintenance artificial grass in front and back yards. Garage door has been replaced. Solar panels are owned by Seller and are included in sale. Plantation shutters in family room, master and 2nd bedrooms. Vaulted ceilings and recessed lighting. Step out to the private entertaining backyard with a large covered patio to enjoy the beauty of roses bushes low maintenance artificial lawn landscaped with flowers and shrubs with border bricks. Easy proximity to the conveniences of Rancho Bernardo, fantastic desirable Poway school district schools. The neighborhood is highly sought after and these homes don't come up too often. No Mello Roos. Easy access to 15 freeway and a short drive to San Diego beaches, less than 30 minutes, and about the same to Downtown San Diego

Mortgage Calculator

Est. Monthly Payment

$10,245

Principal & Interest$8,090
Property Tax$1,600
Insurance$467
HOA$88
%($320,000)
%

Investment Score

0D
Est. Monthly Rent
$4,557
Monthly Cashflow

Rent − PITI − HOA

$-5,688
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,070

Mortgage (P+I)
$8,090
Cap Rate
0.02%
Cash-on-Cash
-21.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$10,245

NOI (Annual)
$247
Price-to-Rent

Lower = better for investors

29.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator