1175 La Moree Road
DSan Marcos, CA 92078
$417,900
NEW — 7d on marketBeds
2
Baths
2
Sqft
1,440
Year Built
1978
Days on Market
7
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
NDP2601137
Investment Score
10D
Quick Analysis
Est. Monthly Rent
$2,462Algorithm estimate
Monthly Cashflow
-$1,356Mortgage (P+I)
$2,224Cap Rate
2.89%Cash-on-Cash
-19.47%DSCR
1.11Need ≥ 1.25 for DSCR loan
Break-even Rent
$3,621* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator