1175 La Moree Road

1175 La Moree Road

D

San Marcos, CA 92078

$417,900
NEW — 7d on market

Beds

2

Baths

2

Sqft

1,440

Year Built

1978

Days on Market

7

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

NDP2601137

Investment Score

10D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,462
Monthly Cashflow
-$1,356

Mortgage (P+I)
$2,224
Cap Rate
2.89%
Cash-on-Cash
-19.47%
DSCR

Need ≥ 1.25 for DSCR loan

1.11
Break-even Rent
$3,621

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator