11858 Mendiola Point
1 / 20

11858 Mendiola Point

C

Rancho Peñasquitos, CA 92129

$1,497,900

Soft Appraisal Value: $1,481,800 · 1.1% above estimate

Beds

4

Baths

3

Sqft

2,241

Year Built

1995

Days on Market

47

Property Type

Single Family

HOA/mo

$175

MLS ID

260012675SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Views for miles!!! Preview 3-D virtual tour! Beautiful split level home. So there are some stairs. It’s Tucked away in the desirable Woodcrest Hills community, no homes opposite of the house or immediately behind the house offering great privacy. Major upgrades include a water softener, hardwood flooring throughout, attic fan, newer water heater, remodeled Jack and Jill bathroom, newer Second story roof, Paid for and owned newer solar system about 18 panels, paid for and Owned newer 2 Tesla backup batteries about 10k each, and a newer air conditioner and heater, providing excellent efficiency, comfort, and long-term value. The kitchen and the master bathroom have great bone structure, but could use upgrading by the next owners who wanna make it their own design!!

Mortgage Calculator

Est. Monthly Payment

$9,684

Principal & Interest$7,574
Property Tax$1,498
Insurance$437
HOA$175
%($299,580)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,128
Monthly Cashflow

Rent − PITIA

$-4,556
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,984

Mortgage (P+I)
$7,574
Cap Rate
0.47%
Cash-on-Cash
-27.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$14,198

NOI (Annual)
$7,085
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator