11815 Cypress Valley Dr
1 / 20

11815 Cypress Valley Dr

D

Scripps Ranch, CA 92131

$1,549,000
NEW — 1d on market

Soft Appraisal Value: $1,533,500 · 1.0% above estimate

Beds

4

Baths

3

Sqft

2,266

Year Built

2000

Days on Market

1

Property Type

Single Family

HOA/mo

$54

MLS ID

260009033SD

This property is in Scripps Ranch (92131). View neighborhood stats →

About This Property

Complete privacy in prestigious Scripps Ranch. This elevated home sits at end of long private drive w/rolling hills views & total seclusion. Inside: owned solar, newer appliances, California closets & abundant natural light throughout dual & triple pane windows. Central heat/air & upgraded lighting inside & out complete thoughtful upgrades. Smart floor plan w/main-level bedroom & full bath perfect for multigen living, upstairs primary suite overlooking hills w/custom closets for exceptional storage. Kitchen w/appliances under 5 years old, move-in ready for daily life & entertaining. Pool, entertaining space & neighboring park create private compound feel. Backyard connects seamlessly to adjacent park - extra play space w/o maintenance. Oversized drive handles multiple cars & provides safe play areas for kids. Drip irrigation keeps landscaping efficient. Secluded setting feels like only house in neighborhood, surrounded by quiet neighbors & backing to open space. Views stretch uninterrupted from elevated position. Walk to top-rated Ellen Browning Scripps Elementary School, close to Marshall Middle & Scripps Ranch High. Rare combination of privacy, upgrades & location.

Mortgage Calculator

Est. Monthly Payment

$9,887

Principal & Interest$7,833
Property Tax$1,549
Insurance$452
HOA$54
%($309,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,646
Monthly Cashflow

Rent − PITIA

$-4,242
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,831

Mortgage (P+I)
$7,833
Cap Rate
0.78%
Cash-on-Cash
-26.46%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$14,517

NOI (Annual)
$12,019
Price-to-Rent

Lower = better for investors

22.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator