11393 Vista Elevada

11393 Vista Elevada

D

Scripps Ranch, CA 92131

$1,370,000

Beds

3

Baths

2.5

Sqft

1,924

Year Built

2003

Days on Market

8

Property Type

Single Family

HOA/mo

$130

MLS ID

260005320SD

Description

Welcome to this stunning home perfectly situated in the desirable Versante community of Scripps Ranch. The heart of the residence is the modern kitchen, which was meticulously updated just 1.5 years ago with quartz countertops and all-new appliances. Throughout the interior, you will find premium finishes including new plantation shutters installed on most windows in 2025 and LVP flooring added to the staircase and the entire upper level in 2023. The primary suite serves as a true retreat, featuring its own private balcony to appreciate the fresh San Diego air and lovely easterly views of the mountains and hillsides. The living experience extends to the cozy dual gas fireplaces and a versatile floor plan that includes a convenient upstairs laundry room. This home is equipped with a two-car attached garage for ultimate convenience. Located near the best of Scripps Ranch, this move-in-ready gem combines recent high-end upgrades with a prime location.

Mortgage Calculator

Est. Monthly Payment

$8,827

Principal & Interest$6,927
Property Tax$1,370
Insurance$400
HOA$130
%($274,000)
%

Investment Score

0D
Est. Monthly Rent
$3,512
Monthly Cashflow

Rent − PITI − HOA

$-5,315
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,265

Mortgage (P+I)
$6,927
Cap Rate
-0.30%
Cash-on-Cash
-23.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$8,827

NOI (Annual)
$-4,049
Price-to-Rent

Lower = better for investors

32.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator