1160 9th Ave
1 / 14

1160 9th Ave #3805

D

San Diego, CA 92101

$1,369,900
NEW — 2d

Beds

2

Baths

2

Sqft

1,203

Year Built

2027

Days on Market

2

Property Type

Condo

HOA/mo

$1,245

MLS ID

260009434SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Andia by Bosa Development. Now selling and already under construction, Andia is the first new Downtown San Diego condominium high-rise in nearly 8 years. Featuring resort-like amenities and sophisticated interior design, the residences at Andia offer a seamless blend of style and comfort with the city as your backdrop. Residence 3805 is a northeast corner 2 bedroom boasting a foyer as you enter, split bedroom layout, integrated Bosch kitchen appliances with Zephyr hood, polished chrome Kohler fixtures, Caesarstone quartz countertops with polished tile backsplash, primary bathroom with dual vanity sinks, and glass enclosed shower, front-loading full-size washer and dryer along with a spacious balcony featuring spectacular city & mountain views. Andia by Bosa Development brings new heights to Downtown San Diego. Featuring modern design and resort-styled amenities, Andia soars 40 stories above the center of the city, showcasing 399 thoughtfully appointed 1- to 3-bedroom residences ranging in size from ~620 to ~1,729 square feet with two contemporary finish palettes. This is not an offer to sell but intended for information only. The developer reserves the right to make modification in materials, specifications, plans, pricing, designs, scheduling and delivery without prior notice. Renderings, photography, illustrations and other information described herein are representative only and are not intended to reflect any specific feature or view when built. No representation and warranties are made with regard to the accuracy, completeness or suitability of the information published herein.

Mortgage Calculator

Est. Monthly Payment

$9,941

Principal & Interest$6,927
Property Tax$1,370
Insurance$400
HOA$1,245
%($273,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,669
Monthly Cashflow

Rent − PITIA

$-6,273
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,258

Mortgage (P+I)
$6,927
Cap Rate
-1.17%
Cash-on-Cash
-36.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$14,394

NOI (Annual)
$-15,976
Price-to-Rent

Lower = better for investors

31.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator