1160 9th Ave San Diego

1160 9th Ave San Diego

D

, CA 92101

$992,900

Beds

2

Baths

2

Sqft

1,160

Year Built

2025

Days on Market

41

Property Type

Condo

HOA/mo

$1,236

MLS ID

260001551SD

Description

Welcome to Andia by Bosa Development. Now selling and already under construction, Andia is the first new Downtown San Diego condominium high-rise in nearly 8 years. Featuring resort-like amenities and sophisticated interior design, the residences at Andia offer a seamless blend of style and comfort with the city as your backdrop. Residence 1906 is a east-facing 2 bedroom plus den boasting a split bedroom layout, each with a walk-in closet, integrated Bosch kitchen appliances with Zephyr hood, kitchen island with waterfall edge, polished chrome Kohler fixtures, Caesarstone quartz countertops with polished tile backsplash, primary bathroom with dual vanity sinks, and glass enclosed shower, front-loading full-size washer and dryer along with a spacious balcony featuring spectacular city & mountain views. Andia by Bosa Development brings new heights to Downtown San Diego. Featuring modern design and resort-styled amenities, Andia soars 40 stories above the center of the city, showcasing 399 thoughtfully appointed 1- to 3-bedroom residences ranging in size from ~620 to ~1,729 square feet with two contemporary finish palettes. This is not an offer to sell but intended for information only. The developer reserves the right to make modification in materials, specifications, plans, pricing, designs, scheduling and delivery without prior notice. Renderings, photography, illustrations and other information described herein are representative only and are not intended to reflect any specific feature or view when built. No representation and warranties are made with regard to the accuracy, completeness or suitability of the information published herein.

Mortgage Calculator

Est. Monthly Payment

$7,539

Principal & Interest$5,021
Property Tax$993
Insurance$290
HOA$1,236
%($198,580)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,040
Monthly Cashflow

Rent − PITI − HOA

$-5,500
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,796

Mortgage (P+I)
$5,021
Cap Rate
-2.15%
Cash-on-Cash
-33.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$7,540

NOI (Annual)
$-21,306
Price-to-Rent

Lower = better for investors

40.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator