875 G Street San Diego

875 G Street San Diego

D

, CA 92101

$599,000

Beds

1

Baths

1

Sqft

1,033

Year Built

2006

Days on Market

20

Property Type

Condo

HOA/mo

$740

MLS ID

PTP2601090

Description

Located in the heart of East Village, this spacious 1-bedroom, 1-bath residence at 875 G Street offers refined urban living in the highly sought-after Nexus building. Thoughtfully designed to balance modern comfort with city convenience, this home provides an exceptional Downtown San Diego lifestyle. The open-concept floor plan features warm wood flooring throughout the main living space and sleek tile in the kitchen, creating a clean, contemporary aesthetic. Expansive windows fill the home with natural light, while the private balcony offers views of the Downtown skyline and Petco Park—an ideal setting for both relaxation and entertaining. The residence includes in-unit laundry, tandem parking, and additional storage, offering a level of convenience rarely found in Downtown living. Building amenities include a rooftop deck with panoramic city views and barbecue area, a well-equipped fitness center, and secure underground parking. Ideally situated just steps from dining, shopping, entertainment, and the waterfront, this home places the best of Downtown San Diego at your doorstep while maintaining a sense of privacy and comfort. FHA and VA financing welcome.

Mortgage Calculator

Est. Monthly Payment

$4,543

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$740
%($119,800)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$2,975
Monthly Cashflow

Rent − PITI − HOA

$-1,568
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,751

Mortgage (P+I)
$3,029
Cap Rate
0.56%
Cash-on-Cash
-15.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$4,543

NOI (Annual)
$3,331
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator