11553 Trailbrook Lane

11553 Trailbrook Lane

D

Rancho Bernardo, CA 92128

$1,415,000
NEW — 4d on market

Beds

4

Baths

2.5

Sqft

2,216

Year Built

2003

Days on Market

4

Property Type

Single Family

HOA/mo

$66

MLS ID

260007636SD

View on MLS

Description

View lot!!! The largest model in the Morning side subdivision of Sabre Springs! This 4bed, 2.5 bath+ loft home offers a spacious, thoughtfully designed layout with all bedrooms located upstairs. Freshly painted interior The versatile upstairs loft is perfect for a home office ideal for today’s lifestyle needs. The light-filled main level features an open-concept living and dining space, along with a beautifully updated kitchen that includes granite countertops and ample cabinetry. Upstairs, you'll find four generously sized bedrooms, including a large primary suite with a walk-in closet and ensuite bathroom and balcony enjoy the view with morning coffee. Located in the award-winning Poway Unified School District, this home is just minutes from parks, shopping, dining, and easy freeway access. Low HOA, no Mello-Roos, and a private backyard with gorgeous view perfect for relaxing or entertaining. Low Maintenance yard. most sought-after floor plans in Sabre Springs!

Mortgage Calculator

Est. Monthly Payment

$9,049

Principal & Interest$7,155
Property Tax$1,415
Insurance$413
HOA$66
%($283,000)
%

Investment Score

3D
Est. Monthly Rent
$5,341
Monthly Cashflow

Rent − PITIA

$-3,708
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,116

Mortgage (P+I)
$7,155
Cap Rate
0.88%
Cash-on-Cash
-25.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$13,283

NOI (Annual)
$12,473
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator