11149 Catarina Lane
1 / 20

11149 Catarina Lane #Unit 82

D

Rancho Bernardo, CA 92128

$849,000

Soft Appraisal Value: $842,600 · 0.8% above estimate

Beds

3

Baths

2

Sqft

1,267

Year Built

2005

Days on Market

45

Property Type

Condo

HOA/mo

$430

MLS ID

260006116SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Discover an exceptional opportunity to own a beautiful home in the highly sought-after Savannah Terrace community in Sabre Springs! Nestled within the top-rated Unified School District, this stunning residence offers comfort, style, and convenience all in one incredible location. This bright and welcoming home features 3 bedrooms and 2 beautifully updated bathrooms, designed for modern living. Step inside and immediately appreciate the open-concept layout, where natural light fills the cozy yet spacious living room, creating the perfect setting for relaxing evenings or entertaining guests. The kitchen shines with newer appliances, while energy-efficient windows paired with newly installed shutters add both style and functionality throughout the home. Step outside to your private balcony, the perfect place to unwind and enjoy peaceful moments after a busy day. And if you appreciate a truly well-kept space, you’ll love the immaculate garage one of the cleanest you’ll ever see! Living in Savannah Terrace means enjoying resort-style amenities designed for an active and vibrant lifestyle, including: Sparkling pool and relaxing spa, Basketball, tennis, and racquetball courts. Fully equipped fitness center, BBQ and picnic areas, Children’s playground and playroom, Game room and library, Computer workstations, Function room for gatherings and celebrations, A private lodge for out-of-town guests. And so much more! This is more than just a home it’s a lifestyle. Don’t miss this incredible opportunity to become the next proud owner of this lovely home in Savannah Terrace!

Mortgage Calculator

Est. Monthly Payment

$5,820

Principal & Interest$4,293
Property Tax$849
Insurance$248
HOA$430
%($169,800)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,829
Monthly Cashflow

Rent − PITIA

$-1,991
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,579

Mortgage (P+I)
$4,293
Cap Rate
1.01%
Cash-on-Cash
-25.29%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,477

NOI (Annual)
$8,566
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator