1147 Hornblend Street
1 / 20

1147 Hornblend Street

D

San Diego, CA 92109

$1,399,999
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,434

Year Built

2001

Days on Market

0

Property Type

Townhouse

HOA/mo

$317

MLS ID

NDP2604020

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Just blocks from both the beach and the bay, situated in one of San Diego’s most coveted neighborhoods of Pacific Beach, this home is a MUST-SEE for both owner occupants and investors alike. Located in the heart of everything people love about Pacific Beach — while still offering a peaceful, tucked-away retreat from the energy. Head upstairs and experience the true highlight: a private rooftop balcony where, along with the peek-a-boo views of the Ocean and Bay, you can delight in the spectacular sunsets and SeaWorld's Summer firework shows. Inside, the open-concept layout is designed for connection and comfort — ideal for hosting, everyday living, or weekend getaways. The main level features two bedrooms and 1.5 baths, while the top-floor primary suite offers a private escape, complete with its own ensuite bath. Light-filled living spaces and seamless indoor-outdoor flow create an inviting, airy atmosphere that perfectly complements the beachside setting. Practicality meets convenience with in-unit laundry, a 1-car garage, and an additional designated parking space — a rare find this close to the coast. Even more, the HOA allows for short-term rentals with no minimum stay, offering incredible flexibility for investors, second-home buyers, or those looking to offset ownership costs. Whether you're searching for a primary residence, vacation home, or income-producing property, this is your opportunity to own a piece of Pacific Beach — and live the lifestyle others only visit.

Mortgage Calculator

Est. Monthly Payment

$9,204

Principal & Interest$7,079
Property Tax$1,400
Insurance$408
HOA$317
%($280,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,900
Monthly Cashflow

Rent − PITIA

$-4,304
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,598

Mortgage (P+I)
$7,079
Cap Rate
0.41%
Cash-on-Cash
-28.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,469

NOI (Annual)
$5,776
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator