10473 Crosscreek Terrace
1 / 20

10473 Crosscreek Terrace

D

Scripps Ranch, CA 92131

$839,000
NEW — 5d

Soft Appraisal Value: $815,200 · 2.9% above estimate

Beds

2

Baths

2.5

Sqft

1,429

Year Built

1981

Days on Market

5

Property Type

Townhouse

HOA/mo

$541

MLS ID

PTP2604215

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Discover the exceptional and coveted Scripps Ranch lifestyle where trails, top rated schools, Lake Miramar, community events are part of the dream, in the highly sought-after Glenwood Springs community. This residence offers an unparalleled living experience, blending modern comfort with resort-style amenities. More than just a home, located next to Miramar Lake and walking distance to a local elementary school. 10473 Crosscreek Terrace offers an unparalleled blend of modern living, comprehensive community amenities, and a premier Scripps Ranch location. From its thoughtfully designed two-story layout with versatile bedroom configurations to the privacy afforded by its position, every aspect of this home caters to a refined and convenient lifestyle. The property's location provides seamless access to recreational opportunities at Miramar Lake. Excellent HOA amenities!!

Mortgage Calculator

Est. Monthly Payment

$5,867

Principal & Interest$4,242
Property Tax$839
Insurance$245
HOA$541
%($167,800)
%

Location

Loading map...

Investment Score

17D
Est. Monthly Rent
$3,503
Monthly Cashflow

Rent − PITIA

$-2,364
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,869

Mortgage (P+I)
$4,242
Cap Rate
0.53%
Cash-on-Cash
-27.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$8,528

NOI (Annual)
$4,478
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator