10964 Ivy Hill Drive
1 / 20

10964 Ivy Hill Drive #3

D

Scripps Ranch, CA 92131

$799,999
NEW — 0d

Soft Appraisal Value: $773,400 · 3.4% above estimate

Beds

2

Baths

2

Sqft

1,243

Year Built

1999

Days on Market

0

Property Type

Condo

HOA/mo

$492

MLS ID

NDP2605325

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your dream home in the highly sought-after community of Scripps Ranch! This beautifully updated 2-bedroom, 2-bath condo offers 1243 square feet of spacious, open-concept living. Step inside to a bright, airy floor plan, with high ceilings and large windows that flood the space with natural light. The modern kitchen boasts white appliances, sleek granite countertops, and a convenient breakfast bar. Retreat to the spacious primary suite with its private bath and large closet, while the second bedroom provides flexibility as a guest room or home office. Enjoy the serene views from your private balcony, and take advantage of the community amenities, including a pool, and walking trails. Perfectly located near top-rated schools, shopping, and dining. This home is a true gem in Scripps Ranch.

Mortgage Calculator

Est. Monthly Payment

$5,571

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$492
%($160,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$3,634
Monthly Cashflow

Rent − PITIA

$-1,936
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,439

Mortgage (P+I)
$4,045
Cap Rate
0.91%
Cash-on-Cash
-25.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$8,100

NOI (Annual)
$7,278
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator