17105 Bernardo
1 / 20

17105 Bernardo #108

A

4S Ranch, CA 92127

$485,000
NEW — 1d

Soft Appraisal Value: $476,600 · 1.8% above estimate

Beds

2

Baths

2

Sqft

955

Year Built

1994

Days on Market

1

Property Type

Condo

HOA/mo

$490

MLS ID

260015595SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Beautifully remodeled 2BR/2BA lower-level condo in the heart of Rancho Bernardo. This light, bright home features stainless steel appliances, granite countertops, updated finishes, with in unit laundry hookups for added convenience and an inviting open layout. Enjoy a prime location on the greenbelt with tranquil views from your private patio. Move-in ready and perfectly situated near shopping, dining, parks, and top-rated schools, business parks.EZ freeway access, VA approved complex

Mortgage Calculator

Est. Monthly Payment

$3,569

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$490
%($97,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,741
Monthly Cashflow

Rent − PITIA

$-827
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,862

Mortgage (P+I)
$2,452
Cap Rate
1.46%
Cash-on-Cash
-23.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,159

NOI (Annual)
$7,085
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator