11325 Ravensthorpe Way
1 / 20

11325 Ravensthorpe Way

D

Scripps Ranch, CA 92131

$2,599,000
NEW — 6d

Beds

5

Baths

4

Sqft

3,678

Year Built

2001

Days on Market

6

Property Type

Single Family

HOA/mo

$85

MLS ID

260011907SD

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Amazing two story home in coveted Scripps Highlands with panoramic westerly views from La Jolla to downtown & coastal breezes! This hilltop estate offer relax vibe & spacious floor plan. Only 5 minutes to FWY 15, superb high performing schools, all shopping centers at Westview Parkway. Dining room, family room, living room provide few options for your family to choose from. Upgraded cabinetry. Open concept gourmet kitchen with a huge marble island, double oven, quartz countertops. GE Profile s/s fridge. Samsung dishwasher & gas stove. Large pantry room. Fireplace with mantel. Convenient floor plan with one bedroom & full bath downstairs. Two bedrooms with connecting Jack & Jill full bath upstairs. Third bedroom with full bathroom in connecting hallway. Large splendid master bedroom with attached back room for extra space/office & private balcony to enjoy morning coffee. Huge master bath with his & her sinks, with double shower & jetted tub to indulge yourself. Large walk in closet separated by his & her access doors. Bonus room upstairs with kitchenette & separate entrance from garage: may be perfect for short term rental? 2 years old zoned "Trane" HVAC. 75 gl water heater. Laundry room downstairs with Samsung/LG appliances. Drought tolerant landscaping. Backyard paradise: private pool and gas BBQ island for guest entertainment. Huge 3 car attached garage with plenty of storage. Additional parking space for 4 cars in a driveway. Almost at the end of cul-de-sac, with no traffic noise. No Mello-Roose fees. Similar house just sold on Breckenridge for $2.9M.

Mortgage Calculator

Est. Monthly Payment

$16,584

Principal & Interest$13,142
Property Tax$2,599
Insurance$758
HOA$85
%($519,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$8,241
Monthly Cashflow

Rent − PITIA

$-8,343
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,404

Mortgage (P+I)
$13,142
Cap Rate
0.34%
Cash-on-Cash
-28.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$24,350

NOI (Annual)
$8,853
Price-to-Rent

Lower = better for investors

26.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator