11325 Caminito Rodar

11325 Caminito Rodar

D

San Diego, CA 92126

$2,440,990

Soft Appraisal Value: $2,389,600 · 2.2% above estimate

Beds

5

Baths

4.5

Sqft

3,183

Year Built

2025

Days on Market

54

Property Type

Single Family

HOA/mo

$399

MLS ID

260003222SD

View on MLS

Description

Lot 5 – New Construction, Third-Acre Homesite in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community overlooking Los Peñasquitos Canyon Preserve. This 3,183 sq. ft. Plan 3 residence offers 5 bedrooms, 4.5 baths, a loft, tech room, and 3-car attached bay garage. Designed for comfort and style, the home features a private deck off the primary suite and an extraordinary backyard on a third-acre lot with spectacular north and east canyon views—perfect for entertaining and outdoor living. The modern kitchen showcases “seta” finish maple shaker-style cabinetry, added storage, and electrical upgrades. Owned (not leased) solar provides energy efficiency and savings. Ask about limited-time builder incentives when using our designated lender! Lot 5 – New Construction, Third-Acre Homesite in Sorrento Mesa.Welcome to Tierra Alta, an intimate 8-home cul-de-sac community overlooking Los Peñasquitos Canyon Preserve. This 3,183 sq. ft. Plan 3 residence offers 5 bedrooms, 4.5 baths, a loft, tech room, and 3-car attached bay garage. Move-in ready and designed for comfort and style, the home features a private deck off the primary suite and an extraordinary backyard on a third-acre lot with spectacular north and east canyon views—perfect for entertaining and outdoor living. The modern kitchen showcases “seta” finish maple shaker-style cabinetry, added storage, and electrical upgrades. Owned (not leased) solar provides energy efficiency and savings. Ask about limited-time builder incentives when using our designated lender!

Mortgage Calculator

Est. Monthly Payment

$15,895

Principal & Interest$12,343
Property Tax$2,441
Insurance$712
HOA$399
%($488,198)
%

Investment Score

0D
Est. Monthly Rent
$5,982
Monthly Cashflow

Rent − PITIA

$-9,913
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,323

Mortgage (P+I)
$12,343
Cap Rate
-0.48%
Cash-on-Cash
-32.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$23,285

NOI (Annual)
$-11,760
Price-to-Rent

Lower = better for investors

34.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator