10662 Senna Way

10662 Senna Way

D

San Diego, CA 92126

$1,999,999

Soft Appraisal Value: $1,960,900 · 2.0% above estimate

Beds

4

Baths

3

Sqft

2,849

Year Built

2022

Days on Market

52

Property Type

Single Family

HOA/mo

$251

MLS ID

260002804SD

Description

Welcome to the highly sought-after 3Roots master-planned community in Sorrento Mesa. The open-concept main living areas are filled with natural light and finished with oversized, contemporary tile flooring, creating a clean, seamless look throughout the living room, kitchen, dining area, and bathrooms. The chef’s kitchen features quartz countertops, an expansive island, upgraded backsplash, GE Monogram Wi-Fi enabled appliances, 6-burner gas range, Sub-Zero refrigerator, smart faucet, and a spacious walk-in pantry. The living room opens through collapsible glass doors to an upgraded California Room with fireplace, finished with premium, slip-resistant tile flooring that extends into the beautifully designed backyard. The backyard offers a resort-style setting with coordinated large-format tile, built-in concrete bench with designer tile accents, antimicrobial turf, solar-powered fence lighting, multicolor LED accent lighting, outdoor water access, and power for an outdoor television—ideal for year-round entertaining. The front entry is enhanced with elegant large-format tilework, complemented by professionally installed live landscaping and a Wi-Fi controlled irrigation system, creating a polished and low-maintenance arrival experience. The primary suite features a spa-inspired bathroom with upgraded tile finishes and a custom walk-in closet. Additional highlights include a loft with balcony, window shutters throughout, smart lighting and thermostats, HEPA air filtration, whole-home water filtration, EV-ready garage, and a fully paid solar system. Residents enjoy access to resort-style pools, fitness center, clubhouse, parks, and miles of scenic trails. Centrally located near shopping, dining, beaches, and major tech and biotech employers.

Mortgage Calculator

Est. Monthly Payment

$12,947

Principal & Interest$10,113
Property Tax$2,000
Insurance$583
HOA$251
%($400,000)
%

Investment Score

1D
Est. Monthly Rent
$6,897
Monthly Cashflow

Rent − PITI − HOA

$-6,050
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,303

Mortgage (P+I)
$10,113
Cap Rate
0.49%
Cash-on-Cash
-27.91%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$18,979

NOI (Annual)
$9,720
Price-to-Rent

Lower = better for investors

24.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator