11305 Caminito Rodar

11305 Caminito Rodar

D

San Diego, CA 92126

$2,071,990

Soft Appraisal Value: $2,047,000 · 1.2% above estimate

Beds

4

Baths

4.5

Sqft

2,798

Year Built

2026

Days on Market

77

Property Type

Single Family

HOA/mo

$399

MLS ID

260001388SD

Description

Lot 8 – New Construction Home in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community offering spectacular views of Los Peñasquitos Canyon Preserve. This 2,798 sq. ft. detached home (Plan 2) blends modern design with functional living spaces.4 bedrooms, 4.5 baths, a tech room, loft and a 3-car attached bay garage. Home designed for comfort and convenience, the primary suite includes a private deck, while the large fenced backyard is perfect for gatherings and outdoor relaxation. The stylish kitchen showcases "johnstone" finish maple shaker-style cabinets, extra cabinetry, and electrical upgrades. Plus, owned solar (not leased) adds energy efficiency and savings. Ask about our limited-time builder incentives when using the designated lender! Lot 8 – New Construction Home in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community offering spectacular views of Los Peñasquitos Canyon Preserve. This 2,798 sq. ft. detached home (Plan 2) blends modern design with functional living spaces. 4 bedrooms, 4.5 baths, a tech room, loft and a 3-car attached bay garage. Home is designed for comfort and convenience, the primary suite includes a private deck, while the large fenced backyard is perfect for gatherings and outdoor relaxation. The stylish kitchen showcases "Johnstone" finish maple shaker-style cabinets, extra cabinetry, and electrical upgrades. Plus, owned solar (not leased) adds energy efficiency and savings. Ask about our limited-time builder incentives when using the designated lender!

Mortgage Calculator

Est. Monthly Payment

$13,552

Principal & Interest$10,477
Property Tax$2,072
Insurance$604
HOA$399
%($414,398)
%

Investment Score

0D
Est. Monthly Rent
$5,664
Monthly Cashflow

Rent − PITIA

$-7,888
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,917

Mortgage (P+I)
$10,477
Cap Rate
-0.26%
Cash-on-Cash
-31.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$19,843

NOI (Annual)
$-5,284
Price-to-Rent

Lower = better for investors

30.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator