11319 Caminito Rodar

11319 Caminito Rodar

D

San Diego, CA 92126

$2,034,990

Soft Appraisal Value: $2,003,600 · 1.6% above estimate

Beds

4

Baths

4.5

Sqft

2,798

Year Built

2025

Days on Market

54

Property Type

Single Family

HOA/mo

$399

MLS ID

260003223SD

View on MLS

Description

Lot 6 – New Construction Home in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community offering spectacular views of Los Peñasquitos Canyon Preserve. This 2,798 sq. ft. detached home (Plan 2) blends modern design with functional living spaces.4 bedrooms, 4.5 baths, a tech room, loft and a 3-car attached bay garage. Home designed for comfort and convenience, the primary suite includes a private deck, while the large fenced backyard is perfect for gatherings and outdoor relaxation. The stylish kitchen showcases "sand" finish maple shaker-style cabinets, extra cabinetry, and electrical upgrades. Plus, owned solar (not leased) adds energy efficiency and savings. Ask about our limited-time builder incentives when using the designated lender! Lot 6 – New Construction Home in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community offering spectacular views of Los Peñasquitos Canyon Preserve. This 2,798 sq. ft. detached home (Plan 2) blends modern design with functional living spaces. 4 bedrooms, 4.5 baths, a tech room, loft and a 3-car attached bay garage. Home is designed for comfort and convenience, the primary suite includes a private deck, while the large fenced backyard is perfect for gatherings and outdoor relaxation. The stylish kitchen showcases "sand" finish maple shaker-style cabinets, extra cabinetry, and electrical upgrades. Plus, owned solar (not leased) adds energy efficiency and savings. Ask about our limited-time builder incentives when using the designated lender!

Mortgage Calculator

Est. Monthly Payment

$13,318

Principal & Interest$10,290
Property Tax$2,035
Insurance$594
HOA$399
%($406,998)
%

Investment Score

0D
Est. Monthly Rent
$5,514
Monthly Cashflow

Rent − PITIA

$-7,804
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,768

Mortgage (P+I)
$10,290
Cap Rate
-0.28%
Cash-on-Cash
-31.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$19,498

NOI (Annual)
$-5,736
Price-to-Rent

Lower = better for investors

30.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator