8468 Calle Morelos

8468 Calle Morelos

D

San Diego, CA 92126

$1,290,000
NEW — 3d on market

Soft Appraisal Value: $1,306,600 · 1.3% below estimate

Beds

4

Baths

2.5

Sqft

2,138

Year Built

1971

Days on Market

3

Property Type

Single Family

HOA/mo

$174

MLS ID

260007691SD

View on MLS

Description

This beautifully upgraded 4 bedroom, 2.5 bath home has a spacious loft, laundry room, 2 car garage and large driveway plus open concept living. Freshly painted inside and out, vaulted ceilings in the living room, abundance of natural light. Beautifully remodeled kitchen, new cabinets, new stainless-steel appliances. Nestled in the heart of Mira Mesa, Larwin Mesa View subdivision, which is walkable to their own neighborhood community pool and park grounds. Top-rated schools with Low HOA of $350/year. No Mello-Roos.

Mortgage Calculator

Est. Monthly Payment

$8,363

Principal & Interest$6,523
Property Tax$1,290
Insurance$376
HOA$174
%($258,000)
%

Investment Score

2D
Est. Monthly Rent
$4,550
Monthly Cashflow

Rent − PITIA

$-3,813
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,934

Mortgage (P+I)
$6,523
Cap Rate
0.55%
Cash-on-Cash
-27.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,257

NOI (Annual)
$7,062
Price-to-Rent

Lower = better for investors

23.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator