11233 Tierrasanta 61
Ctop 80%San Diego, CA 92124
3 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 14, 2026.
No unit in this 67-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$2,982/mo full cashflow at 20% down, 7.36% rate.
Works at $208,794 (65% under asking), or at 93% down.
Rent $2,975/mo from 1 lease in this building.
Beds
2
Baths
2
Sqft
1,060
Year Built
1981
Days on Market
1
Property Type
Condo
HOA/mo
$695
MLS ID
260027041SD
This property is in San Diego (92124). Browse neighborhood analytics →
About This Property
Seller Offering Finance or HOA Concessions. Welcome to this beautifully renovated, top-floor 2-bedroom, 2-bathroom condo in Tierrasanta's desirable Eldorado Greens community. Thoughtfully redesigned from top to bottom, this move-in-ready residence combines modern finishes, comfortable living spaces, and the convenience of having no neighbors above. Step inside to discover beautiful new flooring, fresh interior paint, updated lighting, and a stylishly refreshed kitchen. Both bathrooms have been tastefully renovated with contemporary finishes, creating a cohesive, inviting feel throughout. Every detail was selected to deliver a clean, timeless aesthetic without the expense or hassle of renovating yourself. Enjoy elevator access, community amenities, and a peaceful setting near Mission Trails Regional Park. Conveniently located near shopping, dining, golf, and major freeways, with easy access to the best of San Diego. Whether you're a first-time buyer, downsizing, or searching for a turnkey home, this is an exceptional opportunity to enjoy modern living in an established community.
Mortgage Calculator
Est. Monthly Payment
$4,774
Location
Loading map...
Zoned Schools
Elementary
Tierrasanta Elementary · grades K-5 · San Diego Unified
Middle
Farb Middle · grades 6-8 · San Diego Unified
or De Portola Middle · grades 6-8 · San Diego Unified
Choice area: the district lets families here pick either school.
High
Canyon Hills High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,975
Comp Average
$3,070
11089 Clairemont Mesa Blvd Tierrasanta
2bd / 1.5ba · 1,147 sqft · Condo
$610K
Est. $3,362/mo
5037 La Cuenta Dr.
2bd / 1ba · 950 sqft · Condo
$550K
Est. $2,759/mo
6131 Calle Mariselda
2bd / 2.5ba · 1,068 sqft · Condo
$629K
Est. $3,104/mo
6161 Calle Mariselda
2bd / 2.5ba · 1,068 sqft · Townhouse
$668K
Est. $3,093/mo
11360 Portobelo Drive
2bd / 2ba · 1,068 sqft · Condo
$663K
Est. $3,034/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
1 lease in this building
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,982/mo short at 20% down; 93% down or +$3,873/mo rent closes it.
- Break-even price
- $208,794
- Break-even rent
- $6,848/mo
- Cashflow at 35% down
- −$2,363/mo
- Down payment to break even
- 93%
- Rate to break even
- Not reachable
65% under asking
$3,873/mo above the estimate
$557,070 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator