
6131 Calle Mariselda #104
Ctop 80%San Diego, CA 92124
2 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 36-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$2,971/mo full cashflow at 20% down, 7.36% rate.
Works at $240,129 (62% under asking), or at 89% down.
Rent $3,104/mo from 4 leases of 1–3 bed condos & townhomes in 92124 ($2,895–$3,131).
Beds
2
Baths
2.5
Sqft
1,068
Year Built
1990
Days on Market
81
Property Type
Condo
HOA/mo
$555
MLS ID
SW26184732
This property is in San Diego (92124). Browse neighborhood analytics →
About This Property
Drastic price reduction! Seller motivated to sell quickly! Stylish and beautifully maintained townhome offering 2 bedrooms, 2.5 baths, an attached 2-car garage, approximately 1,068 sq. ft., and a private balcony. The bright, open living area features soaring vaulted ceilings, engineered wood flooring, and a striking stone fireplace that creates a warm and inviting focal point. Sliding glass doors extend the living space to the private balcony, perfect for relaxing or enjoying San Diego’s year-round climate.The well-appointed kitchen features updated granite countertops, a tile backsplash, stainless steel appliances, and generous cabinetry. Both bedrooms offer the privacy and convenience of en-suite full bathrooms, while additional upgrades include updated baths, new carpet, new dual-pane vinyl windows, and recently purchased central heating and air conditioning.Enjoy direct garage access, in-unit laundry, ample storage, and a convenient second-floor exterior exit. Mediterranean three story vila with no one above or below.Ideally located with easy access to the 52 and 15 freeways, as well as nearby shopping, dining, and highly rated schools.Move-in ready and beautifully upgraded, this inviting home offers comfort, convenience, and an excellent San Diego location.
Mortgage Calculator
Est. Monthly Payment
$4,838
Location
Loading map...
Zoned Schools
Elementary
Kumeyaay Elementary · grades K-5 · San Diego Unified
Middle
Farb Middle · grades 6-8 · San Diego Unified
or De Portola Middle · grades 6-8 · San Diego Unified
Choice area: the district lets families here pick either school.
High
Canyon Hills High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,104
Comp Average
$3,198
11089 Clairemont Mesa Blvd Tierrasanta
2bd / 1.5ba · 1,147 sqft · Condo
$610K
Est. $3,362/mo
11154 Portobelo Drive
2bd / 2ba · 1,226 sqft · Condo
$625K
Est. $3,250/mo
11196 Portobelo Dr
2bd / 2ba · 1,226 sqft · Condo
$669K
Est. $3,250/mo
6161 Calle Mariselda
2bd / 2.5ba · 1,068 sqft · Townhouse
$668K
Est. $3,093/mo
11360 Portobelo Drive
2bd / 2ba · 1,068 sqft · Condo
$663K
Est. $3,034/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
4 leases of 1–3 bed condos & townhomes in 92124 · $2,895–$3,131
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,971/mo short at 20% down; 89% down or +$3,859/mo rent closes it.
- Break-even price
- $240,129
- Break-even rent
- $6,963/mo
- Cashflow at 35% down
- −$2,321/mo
- Down payment to break even
- 89%
- Rate to break even
- Not reachable
62% under asking
$3,859/mo above the estimate
$559,810 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator