1117 Camelia Street
1 / 20

1117 Camelia Street

D

Oceanside, CA 92054

$1,399,900
NEW — 1d

Beds

3

Baths

1

Sqft

953

Year Built

1956

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604188

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Nestled in the heart of the highly desirable South O neighborhood, this charming single-level home combines timeless appeal with modern convenience. Featuring original hardwood floors, the home boasts a light-filled layout with three spacious bedrooms and a recently updated bathroom. The bonus room, bathed in natural light, seamlessly flows into a whimsical backyard—a private sanctuary complete with a storage shed. Perfectly situated, this property is just moments from schools, trendy restaurants, boutique fitness studios, and the beautiful beaches. With easy access to the freeway and proximity to Carlsbad Village and major SoCal airports, this location offers unparalleled convenience. This home features a 1 car attached garage and solar. Don’t miss the chance to call this centrally located gem your home!

Mortgage Calculator

Est. Monthly Payment

$8,887

Principal & Interest$7,079
Property Tax$1,400
Insurance$408
%($279,980)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,265
Monthly Cashflow

Rent − PITIA

$-4,622
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,769

Mortgage (P+I)
$7,079
Cap Rate
0.27%
Cash-on-Cash
-29.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$13,056

NOI (Annual)
$3,715
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator