11026 Via Asti

11026 Via Asti

D

Rancho Peñasquitos, CA 92129

$520,000

Soft Appraisal Value: $512,400 · 1.5% above estimate

Beds

2

Baths

1

Sqft

810

Year Built

1971

Days on Market

32

Property Type

Condo

HOA/mo

$450

MLS ID

260005200SD

Description

Welcome to your 2bd/1ba single level condo that lives like a detached home. Situated on a cul-de-sac in the Peñasquitos Villas community, the open concept floor plan features hardwood floors in the living room & dining room with a cozy fireplace & boasts an upgraded kitchen with quartz countertops, décor lighting & built-in stainless-steel appliances. The residence features 2 comfortably sized bedrooms with mirrored closet doors & an upgraded full bathroom. Large picture windows compliment natural light throughout with surrounding views of lush landscaping. The unit has one assigned attached shared garage space & driveway parking. The Peñasquitos Villas HOA includes water, sewer, trash, exterior building maintenance, common area landscaping, green belts & community pool. Rancho Peñasquitos is conveniently located to shopping, dining, nature trails, award winning Poway Unified School District & easy commute access to I-15 & SR-56.

Mortgage Calculator

Est. Monthly Payment

$3,751

Principal & Interest$2,629
Property Tax$520
Insurance$152
HOA$450
%($104,000)
%

Investment Score

2D
Est. Monthly Rent
$2,353
Monthly Cashflow

Rent − PITIA

$-1,398
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,373

Mortgage (P+I)
$2,629
Cap Rate
0.59%
Cash-on-Cash
-27.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,435

NOI (Annual)
$3,078
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator