13315 Caminto Ciera
1 / 20

13315 Caminto Ciera #139

B

Rancho Peñasquitos, CA 92129

$449,980

Soft Appraisal Value: $439,100 · 2.5% above estimate

Beds

1

Baths

1

Sqft

572

Year Built

1989

Days on Market

46

Property Type

Condo

HOA/mo

$425

MLS ID

NDP2603798

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to Sun Ridge Vista where you'll find this move in ready lower level condominium with a very desirable location within the community. This light and bright home is move in ready with central AC and stackable washer and dryer. Curl up in front of your cozy fireplace on those winter days and enjoy a good book! You'll love coming home to this resort style community with multiple pools, spa, and gym. Located within the Poway school district and conveniently located to shopping, dining, parks, hiking and freeway access.

Mortgage Calculator

Est. Monthly Payment

$3,282

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$425
%($89,996)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,255
Monthly Cashflow

Rent − PITIA

$-1,026
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,920

Mortgage (P+I)
$2,275
Cap Rate
0.95%
Cash-on-Cash
-25.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$4,748

NOI (Annual)
$4,265
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator