110 2nd Avenue #30
Btop 30%Chula Vista, CA 91910
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$2,301/mo full cashflow at 20% down, 7.36% rate.
Works at $173,923 (63% under asking), or at 91% down.
Rent $2,259/mo from 1 lease in this building (±1 bed).
Beds
2
Baths
2
Sqft
1,003
Year Built
1980
Days on Market
1
Property Type
Condo
HOA/mo
$410
MLS ID
PTP2608352
This property is in Chula Vista (91910). Browse neighborhood analytics →
About This Property
Your Next Chapter Starts Here in Chula Vista! Discover the convenience of single-level living in this 2-bedroom, 2-bathroom condominium offering approximately 1,003 sq. ft. of comfortable living space. Located on the ground floor, this home features a functional layout, inviting natural light, and a west-facing orientation where you can enjoy colorful sunset skies on clear evenings. Everyday conveniences include an in-unit washer and dryer, a detached one-car garage, and additional parking. Enjoy the community pool and the convenience of having shopping, restaurants, parks, and major freeways just minutes away. FHA and VA-approved community. Whether you're looking for your first home, downsizing, or simply seeking a convenient place to call your own, this Chula Vista residence deserves a closer look. Come see the possibilities and make it yours!
Mortgage Calculator
Est. Monthly Payment
$3,644
Location
Loading map...
Zoned Schools
Elementary
Rosebank Elementary · grades K-6 · Chula Vista Elementary
Middle
Hilltop Middle · grades 7-8 · Sweetwater Union High
High
Hilltop Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,259
Comp Average
$2,602
468 Colorado Avenue
2bd / 1.5ba · 1,024 sqft · Condo
$450K
Est. $2,593/mo
465 Fourth Avenue
2bd / 2ba · 1,047 sqft · Condo
$485K
Est. $2,628/mo
573 Park Way
2bd / 2ba · 980 sqft · Condo
$475K
Est. $2,568/mo
617 Third Ave
2bd / 2ba · 963 sqft · Condo
$450K
Est. $2,583/mo
453 E St
2bd / 2.5ba · 1,040 sqft · Condo
$569K
Est. $2,637/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
1 lease in this building (±1 bed)
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,301/mo short at 20% down; 91% down or +$2,988/mo rent closes it.
- Break-even price
- $173,923
- Break-even rent
- $5,247/mo
- Cashflow at 35% down
- −$1,810/mo
- Down payment to break even
- 91%
- Rate to break even
- Not reachable
63% under asking
$2,988/mo above the estimate
$432,250 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator