
468 Colorado Avenue #B
Btop 30%Chula Vista, CA 91910
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$1,909/mo full cashflow at 20% down, 7.43% rate.
Works at $201,334 (55% under asking), or at 82% down.
Rent $2,593/mo from 11 leases of 1–3 bed condos & townhomes within 1 mi ($2,451–$2,775).
Beds
2
Baths
1.5
Sqft
1,024
Year Built
1964
Days on Market
148
Property Type
Condo
HOA/mo
$450
MLS ID
PTP2604601
This property is in Chula Vista (91910). Browse neighborhood analytics →
About This Property
Welcome to 468 Colorado Ave Unit B, a centrally located townhome in the heart of Chula Vista! Offering 2 bedrooms, 1.5 bathrooms, and approximately 1,024 square feet of living space, this home combines comfort, convenience, and an unbeatable location. Recent updates include *new lighting fixtures throughout the living room and all bedrooms*, adding a fresh and modern touch to the interior. The functional floor plan features a spacious living area, a bright kitchen, and a convenient half bath downstairs, with both bedrooms and a full bath located upstairs. Whether you're relaxing at home or entertaining guests, this layout is designed for comfortable everyday living. Location is everything, and this home delivers. Situated just steps from the *J Street Trolley Station, commuting throughout San Diego County is a breeze. You'll also be located directly across from the new **Gaylord Pacific Resort & Convention Center*, one of the most exciting developments in South Bay, bringing world-class dining, entertainment, and future growth to the area. Conveniently located near shopping, restaurants, parks, schools, and major freeways, this property is ideal for first-time buyers, commuters, or investors looking to capitalize on one of Chula Vista's fastest-growing neighborhoods. Don't miss this opportunity to own a well-located home in the heart of it all! HOA fee $450 Trash & water included.
Mortgage Calculator
Est. Monthly Payment
$3,531
Location
Loading map...
Zoned Schools
Elementary
Mueller Charter (Robert L.) · grades PK-12 · Chula Vista Elementary
Middle
Chula Vista Middle · grades 7-8 · Sweetwater Union High
High
Chula Vista Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,593
Comp Average
$2,626
467 Woodlawn Avenue
2bd / 2ba · 1,024 sqft · Condo
$400K
Est. $2,594/mo
465 Fourth Avenue
2bd / 2ba · 1,047 sqft · Condo
$485K
Est. $2,700/mo
453 E St
2bd / 2.5ba · 1,040 sqft · Condo
$569K
Est. $2,685/mo
617 Third Ave
2bd / 2ba · 963 sqft · Condo
$450K
Est. $2,601/mo
573 Park Way
2bd / 2ba · 980 sqft · Condo
$475K
Est. $2,550/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of 1–3 bed condos & townhomes within 1 mi · $2,451–$2,775
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,909/mo short at 20% down; 82% down or +$2,480/mo rent closes it.
- Break-even price
- $201,334
- Break-even rent
- $5,073/mo
- Cashflow at 35% down
- −$1,441/mo
- Down payment to break even
- 82%
- Rate to break even
- Not reachable
55% under asking
$2,480/mo above the estimate
$368,999 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator